Org.nr 988 201 022 2011 → 2012 Year-over-year analysis

A-TRI AS: årsregnskap 2012 vs 2011

Grew 22% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for A-TRI AS. Revenue 244.7k NOK → 297.9k NOK (+21.7%). Net result +978.3k NOK → +177.4k NOK. Equity 8.08m NOK → 8.26m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A-TRI AS.

Scorecard

Revenue
244.7k NOK 297.9k NOK
+21.7%
Operating result
-904.1k NOK +91.5k NOK
+110.1%
Net result
+978.3k NOK +177.4k NOK
-81.9%
Equity
8.08m NOK 8.26m NOK
+2.2%
Cash
423.8k NOK 262.2k NOK
-38.1%
Total assets
11.22m NOK 11.18m NOK
-0.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 244.7k NOK to 297.9k NOK (+21.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -904.1k NOK → +91.5k NOK (op. margin -369.4% → 30.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 8.08m NOK → 8.26m NOK (equity ratio 72.0% → 73.8%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +978.3k NOK → +177.4k NOK (net margin 399.8% → 59.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 423.8k NOK → 262.2k NOK (-38.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 952.8k NOK → 0 NOK (-100.0% YoY). Calculated