Org.nr 988 201 022 2017 → 2018 Year-over-year analysis

A-TRI AS: årsregnskap 2018 vs 2017

Grew 29% on revenue, stronger earnings

approved 2019-02-22; registry 2019-03-26; journal 2019 251501

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A-TRI AS. Revenue 270.7k NOK → 348.6k NOK (+28.8%). Net result +247.8k NOK → +316.3k NOK. Equity 8.07m NOK → 7.75m NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A-TRI AS.

Scorecard

Revenue
270.7k NOK 348.6k NOK
+28.8%
Operating result
+708.5k NOK +265.3k NOK
-62.6%
Net result
+247.8k NOK +316.3k NOK
+27.6%
Equity
8.07m NOK 7.75m NOK
-3.9%
Cash
1.03m NOK 1.41m NOK
+37.8%
Total assets
9.96m NOK 9.38m NOK
-5.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 270.7k NOK to 348.6k NOK (+28.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +247.8k NOK → +316.3k NOK (net margin 91.6% → 90.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.03m NOK → 1.41m NOK (+37.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +708.5k NOK → +265.3k NOK (op. margin 261.7% → 76.1%). Calculated

  • ↓

    Equity eroded

    Book equity 8.07m NOK → 7.75m NOK (equity ratio 81.0% → 82.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 NOK → 345.0k NOK (0% → 99% of revenue). Calculated