Org.nr 988 201 022 2020 → 2021 Year-over-year analysis

A-TRI AS: årsregnskap 2021 vs 2020

Grew 68184% on revenue, stronger earnings

registry 2022-05-05; journal 2022 259140

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A-TRI AS. Revenue 921 NOK → 628.9k NOK (+68183.8%). Net result +185.5k NOK → +616.8k NOK. Equity 7.62m NOK → 9.64m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A-TRI AS.

Scorecard

Revenue
921 NOK 628.9k NOK
+68183.8%
Operating result
+257.6k NOK +147.8k NOK
-42.6%
Net result
+185.5k NOK +616.8k NOK
+232.6%
Equity
7.62m NOK 9.64m NOK
+26.5%
Cash
698.4k NOK 5.25m NOK
+651.7%
Total assets
10.75m NOK 10.29m NOK
-4.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 921 NOK to 628.9k NOK (+68183.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +185.5k NOK → +616.8k NOK (net margin 20139.5% → 98.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 7.62m NOK → 9.64m NOK (equity ratio 70.9% → 93.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 698.4k NOK → 5.25m NOK (+651.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +257.6k NOK → +147.8k NOK (op. margin 27974.7% → 23.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 260.5k NOK → 2.45m NOK (28287% → 389% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 114.5k NOK → 465.1k NOK (+306.0% YoY). Calculated