Org.nr 917 063 532 2015 → 2016 Year-over-year analysis

A-TROLA AS: årsregnskap 2016 vs 2015

Fresh owner capital

approved 2017-03-23; registry 2017-04-25; journal 2017 290457

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A-TROLA AS. Revenue 7.43m NOK → 7.58m NOK (+2.0%). Equity 124.50m NOK → 19.56m NOK.

On the constructive side: revenue rose; operating result improved; owners injected capital. Pressures included: equity eroded.

Net constructive year on the published lines.

Scorecard

Revenue
7.43m NOK 7.58m NOK
+2.0%
Operating result
+6.45m NOK +6.55m NOK
+1.4%
Equity
124.50m NOK 19.56m NOK
-84.3%
Cash
n/m 30.0k NOK
—
Total assets
124.50m NOK 28.13m NOK
-77.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.43m NOK to 7.58m NOK (+2.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +6.45m NOK → +6.55m NOK (op. margin 86.9% → 86.4%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 747 NOK → 19.6k NOK (+18.8k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 124.50m NOK → 19.56m NOK (equity ratio 100.0% → 69.5%). Calculated