Org.nr 927 795 256 2022 → 2023 Year-over-year analysis

A TROLL HOLDING AS: årsregnskap 2023 vs 2022

Slipped into loss

approved 2024-08-12; registry 2024-08-14; journal 2024 727781

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A TROLL HOLDING AS. Net result +61 NOK → -6 315 NOK. Equity 24.4k NOK → 18.0k NOK.

On the constructive side: operating result improved. Pressures included: fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A TROLL HOLDING AS.

Scorecard

Operating result
-61 NOK -6 NOK
+90.2%
Net result
+61 NOK -6 315 NOK
-10452.5%
Equity
24.4k NOK 18.0k NOK
-25.9%
Cash
1 419 NOK 1 413 NOK
-0.4%
Total assets
38.9k NOK 322.2k NOK
+728.0%

What improved

  • ↑

    Operating result improved

    Operating result -61 NOK → -6 NOK. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 61 NOK profit to a loss of 6 315 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 24.4k NOK → 18.0k NOK (equity ratio 62.6% → 5.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 37.5k NOK → 320.8k NOK. Reported fact