Org.nr 959 610 738 1998 → 1999 Year-over-year analysis

A-TRYKK AS: årsregnskap 1999 vs 1998

Shrank 9% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for A-TRYKK AS. Revenue 2.01m NOK → 1.83m NOK (-8.7%). Equity 32.7k NOK → 22.9k NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A-TRYKK AS.

Scorecard

Revenue
2.01m NOK 1.83m NOK
-8.7%
Operating result
-108.2k NOK +86.7k NOK
+180.1%
Equity
32.7k NOK 22.9k NOK
-30.0%
Total assets
883.3k NOK 678.8k NOK
-23.2%

What improved

  • ↑

    Operating result improved

    Operating result -108.2k NOK → +86.7k NOK (op. margin -5.4% → 4.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 821.1k NOK → 576.7k NOK (41% → 31% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.01m NOK to 1.83m NOK (-8.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 32.7k NOK → 22.9k NOK (equity ratio 3.7% → 3.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 734.5k NOK → 658.8k NOK (-10.3% YoY). Calculated