Org.nr 959 610 738 2021 → 2022 Year-over-year analysis

A-TRYKK AS: årsregnskap 2022 vs 2021

Weaker earnings

registry 2023-07-03; journal 2023 567403

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A-TRYKK AS. Revenue 799.7k NOK → 825.0k NOK (+3.2%). Net result +223.0k NOK → +45.5k NOK. Equity 35.6k NOK → 81.1k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A-TRYKK AS.

Scorecard

Revenue
799.7k NOK 825.0k NOK
+3.2%
Operating result
+241.8k NOK +65.2k NOK
-73.0%
Net result
+223.0k NOK +45.5k NOK
-79.6%
Equity
35.6k NOK 81.1k NOK
+127.9%
Cash
3 827 NOK 20.0k NOK
+421.9%
Total assets
692.8k NOK 825.1k NOK
+19.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 799.7k NOK to 825.0k NOK (+3.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 35.6k NOK → 81.1k NOK (equity ratio 5.1% → 9.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 3 827 NOK → 20.0k NOK (+421.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +241.8k NOK → +65.2k NOK (op. margin 30.2% → 7.9%). Calculated

  • ↓

    Net result weakened

    Net result +223.0k NOK → +45.5k NOK (net margin 27.9% → 5.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 142.2k NOK → 495.6k NOK (18% → 60% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 80.0k NOK → 106.3k NOK (+32.9% YoY). Calculated