Org.nr 874 484 822 2002 → 2003 Year-over-year analysis

A TYSSEBOTN AS: årsregnskap 2003 vs 2002

Shrank 74% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for A TYSSEBOTN AS. Revenue 947.6k NOK → 250.0k NOK (-73.6%). Net result +527.1k NOK → -124.0k NOK. Equity 101.7k NOK → -22.3k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A TYSSEBOTN AS.

Scorecard

Revenue
947.6k NOK 250.0k NOK
-73.6%
Operating result
+382.4k NOK -92.0k NOK
-124.1%
Net result
+527.1k NOK -124.0k NOK
-123.5%
Equity
101.7k NOK -22.3k NOK
-121.9%
Total assets
850.9k NOK 495.5k NOK
-41.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 947.6k NOK to 250.0k NOK (-73.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +382.4k NOK → -92.0k NOK (op. margin 40.4% → -36.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 527.1k NOK profit to a loss of 124.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 101.7k NOK → -22.3k NOK (equity ratio 12.0% → -4.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 50.0k NOK → 88.4k NOK. Reported fact