Org.nr 874 484 822 2012 → 2013 Year-over-year analysis

A TYSSEBOTN AS: årsregnskap 2013 vs 2012

Shrank 100% on revenue

approved 2014-08-25; registry 2014-08-30; journal 2014 731214

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for A TYSSEBOTN AS. Revenue 100.0k NOK → 200 NOK (-99.8%). Equity 3.22m NOK → 1.27m NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A TYSSEBOTN AS.

At a glance

Revenue

100.0k NOK 200 NOK

-99.8%

Operating result

-184.1k NOK +21.7k NOK

+111.8%

Equity

3.22m NOK 1.27m NOK

-60.5%

Cash

92.7k NOK 92.6k NOK

-0.1%

Total assets

3.33m NOK 1.46m NOK

-56.2%

↑
Operating result improved

Operating result -184.1k NOK → +21.7k NOK (op. margin -184.1% → 10854.5%). Calculated

↓
Revenue fell

Operating income / revenue moved from 100.0k NOK to 200 NOK (-99.8% YoY). Calculated
↓
Equity eroded

Book equity 3.22m NOK → 1.27m NOK (equity ratio 96.6% → 87.0%). Calculated

·
Book investments changed

Investment / intangible book value 556.5k NOK → 783.8k NOK. Reported fact