FirmaIQ
Org.nr 874 484 822 2016 → 2017 Year-over-year analysis

A TYSSEBOTN AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue, stronger earnings

approved 2018-03-15; registry 2018-03-19; journal 2018 236907

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2017 with 2016 for A TYSSEBOTN AS. Revenue 300.0k NOK → 500 NOK (-99.8%). Net result +169.3k NOK → +551.4k NOK. Equity 542.5k NOK → 93.9k NOK.

On the constructive side: net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A TYSSEBOTN AS.

At a glance

Scorecard

Revenue
300.0k NOK 500 NOK
-99.8%
Net result
+169.3k NOK +551.4k NOK
+225.6%
Equity
542.5k NOK 93.9k NOK
-82.7%
Cash
150.6k NOK 616.7k NOK
+309.4%
Total assets
1.99m NOK 2.63m NOK
+32.3%

What improved

  • ↑

    Net result improved

    Net result +169.3k NOK → +551.4k NOK (net margin 56.4% → 110273.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 150.6k NOK → 616.7k NOK (+309.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 300.0k NOK to 500 NOK (-99.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 542.5k NOK → 93.9k NOK (equity ratio 27.3% → 3.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.78m NOK → 1.91m NOK. Reported fact