Org.nr 993 581 755 2019 → 2020 Year-over-year analysis

A.U. BYGG AS: årsregnskap 2020 vs 2019

Grew 7% on revenue, stronger earnings

approved 2021-09-30; registry 2021-10-23; journal 2021 854716

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A.U. BYGG AS. Revenue 4.36m NOK → 4.67m NOK (+7.0%). Net result -789.3k NOK → -219.6k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A.U. BYGG AS.

Scorecard

Revenue
4.36m NOK 4.67m NOK
+7.0%
Operating result
+692.7k NOK -166.8k NOK
-124.1%
Net result
-789.3k NOK -219.6k NOK
+72.2%
Equity
n/m -2.48m NOK
—
Cash
164.3k NOK 218.1k NOK
+32.7%
Total assets
448.7k NOK 745.7k NOK
+66.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.36m NOK to 4.67m NOK (+7.0% YoY). Calculated

  • ↑

    Net result improved

    Net result -789.3k NOK → -219.6k NOK (net margin -18.1% → -4.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 164.3k NOK → 218.1k NOK (+32.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.67m NOK → 2.66m NOK (61% → 57% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +692.7k NOK → -166.8k NOK (op. margin 15.9% → -3.6%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.64m NOK → 1.43m NOK (-12.5% YoY). Calculated