Org.nr 933 897 206 1998 → 1999 Year-over-year analysis

A ULVESETH AS: årsregnskap 1999 vs 1998

Grew 211% on revenue, weaker earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for A ULVESETH AS. Revenue -38.79m NOK → 43.02m NOK (+210.9%). Net result -549.1k NOK → -1.27m NOK. Equity -2.03m NOK → -3.00m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for A ULVESETH AS.

Scorecard

Revenue
-38.79m NOK 43.02m NOK
+210.9%
Operating result
-801.5k NOK -1.95m NOK
-142.7%
Net result
-549.1k NOK -1.27m NOK
-132.0%
Equity
-2.03m NOK -3.00m NOK
-48.1%
Cash
2.39m NOK 3.68m NOK
+54.2%
Total assets
8.14m NOK 10.27m NOK
+26.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from -38.79m NOK to 43.02m NOK (+210.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 2.39m NOK → 3.68m NOK (+54.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -801.5k NOK → -1.95m NOK (op. margin 2.1% → -4.5%). Calculated

  • ↓

    Net result weakened

    Net result -549.1k NOK → -1.27m NOK (net margin 1.4% → -3.0%). Calculated

  • ↓

    Equity eroded

    Book equity -2.03m NOK → -3.00m NOK (equity ratio -24.9% → -29.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -29.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 31.71m NOK → 34.42m NOK (+8.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2 800 NOK → 102.8k NOK. Reported fact