Org.nr 911 576 880 2013 → 2014 Year-over-year analysis

A UTVIK AS: årsregnskap 2014 vs 2013

Shrank 100% on revenue

approved 2015-04-16; registry 2015-06-24; journal 2015 509367

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for A UTVIK AS. Revenue 9.30m NOK → 2 NOK (-100.0%). Equity 86.22m NOK → 96.84m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A UTVIK AS.

At a glance

Revenue

9.30m NOK 2 NOK

-100.0%

Equity

86.22m NOK 96.84m NOK

+12.3%

Cash

623.8k NOK 554.7k NOK

-11.1%

Total assets

381.50m NOK 533.49m NOK

+39.8%

↑
Equity strengthened

Book equity 86.22m NOK → 96.84m NOK (equity ratio 22.6% → 18.2%). Calculated

↓
Revenue fell

Operating income / revenue moved from 9.30m NOK to 2 NOK (-100.0% YoY). Calculated
↓
Cash fell

Bank deposits 623.8k NOK → 554.7k NOK (-11.1% YoY). Calculated
↓
COGS moved

COGS / varekostnad 59.61m NOK → 78.53m NOK (+31.7% YoY). Calculated

·
Book investments changed

Investment / intangible book value 9.52m NOK → 7.73m NOK. Reported fact