Org.nr 911 576 880 2019 → 2020 Year-over-year analysis

A UTVIK AS: årsregnskap 2020 vs 2019

Shrank 98% on revenue, slipped into loss

registry 2021-05-15; journal 2021 226788

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A UTVIK AS. Revenue 2.19bn NOK → 46.83m NOK (-97.9%). Net result +7.73m NOK → -690.0k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for A UTVIK AS.

Scorecard

Revenue
2.19bn NOK 46.83m NOK
-97.9%
Operating result
+4.41m NOK +1.02m NOK
-76.8%
Net result
+7.73m NOK -690.0k NOK
-108.9%
Cash
604.2k NOK 603.3k NOK
-0.2%
Total assets
323.18m NOK 203.84m NOK
-36.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 9.95m NOK → 7.47m NOK (0% → 16% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.19bn NOK to 46.83m NOK (-97.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +4.41m NOK → +1.02m NOK (op. margin 0.2% → 2.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 7.73m NOK profit to a loss of 690.0k NOK. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 63.39m NOK → 51.08m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 66.24m NOK → 27.47m NOK (-58.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 26.56m NOK → 14.95m NOK. Reported fact