Org.nr 923 883 223 2020 → 2021 Year-over-year analysis

A UTVIK HOLDING AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue, returned to profit, cash halved-plus

approved 2022-04-13; registry 2022-05-05; journal 2022 207809

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A UTVIK HOLDING AS. Revenue 59.5k NOK → 176 NOK (-99.7%). Net result -454.0k NOK → +2 849 NOK. Equity 66.98m NOK → 63.19m NOK.

On the constructive side: turned profitable. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A UTVIK HOLDING AS.

Scorecard

Revenue
59.5k NOK 176 NOK
-99.7%
Operating result
-1 179 NOK -132.0k NOK
-11095.9%
Net result
-454.0k NOK +2 849 NOK
+100.6%
Equity
66.98m NOK 63.19m NOK
-5.7%
Cash
62.0k NOK 8 000 NOK
-87.1%
Total assets
499.36m NOK 63.19m NOK
-87.3%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 454.0k NOK to a profit of 2 849 NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 59.5k NOK to 176 NOK (-99.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -1 179 NOK → -132.0k NOK (op. margin -2.0% → -75000.0%). Calculated

  • ↓

    Equity eroded

    Book equity 66.98m NOK → 63.19m NOK (equity ratio 13.4% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 62.0k NOK → 8 000 NOK (-87.1% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 27.1k NOK → 126.2k NOK (+364.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 5 688 NOK → 7 374 NOK. Reported fact