Org.nr 922 044 627 2020 → 2021 Year-over-year analysis

A&V EGNESENTRAL AS: årsregnskap 2021 vs 2020

Grew 36% on revenue, returned to profit, cash halved-plus

approved 2022-02-16; registry 2022-05-02; journal 2022 242435

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A&V EGNESENTRAL AS. Revenue 3.81m NOK → 5.17m NOK (+35.7%). Net result -2 288 NOK → +258.2k NOK. Equity 12.12m NOK → 379.6k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A&V EGNESENTRAL AS.

Scorecard

Revenue
3.81m NOK 5.17m NOK
+35.7%
Operating result
+22.2k NOK +343.7k NOK
+1450.8%
Net result
-2 288 NOK +258.2k NOK
+11385.8%
Equity
12.12m NOK 379.6k NOK
-96.9%
Cash
593.7k NOK 215.9k NOK
-63.6%
Total assets
152.7k NOK 1.86m NOK
+1119.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.81m NOK to 5.17m NOK (+35.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +22.2k NOK → +343.7k NOK (op. margin 0.6% → 6.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 2 288 NOK to a profit of 258.2k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 12.12m NOK → 379.6k NOK (equity ratio 7939.8% → 20.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 593.7k NOK → 215.9k NOK (-63.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 747.9k NOK → 21.0k NOK (-97.2% YoY). Calculated