Org.nr 922 044 627 2022 → 2023 Year-over-year analysis

A&V EGNESENTRAL AS: årsregnskap 2023 vs 2022

Slipped into loss, cash halved-plus

approved 2024-03-01; registry 2024-03-25; journal 2024 339459

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A&V EGNESENTRAL AS. Revenue 6.92m NOK → 7.11m NOK (+2.7%). Net result +221.3k NOK → -79.3k NOK. Equity 600.9k NOK → 521.6k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A&V EGNESENTRAL AS.

Scorecard

Revenue
6.92m NOK 7.11m NOK
+2.7%
Operating result
+290.5k NOK -101.2k NOK
-134.8%
Net result
+221.3k NOK -79.3k NOK
-135.8%
Equity
600.9k NOK 521.6k NOK
-13.2%
Cash
1.88m NOK 930.2k NOK
-50.6%
Total assets
2.40m NOK 2.37m NOK
-1.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.92m NOK to 7.11m NOK (+2.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +290.5k NOK → -101.2k NOK (op. margin 4.2% → -1.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 221.3k NOK profit to a loss of 79.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 600.9k NOK → 521.6k NOK (equity ratio 25.0% → 22.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.88m NOK → 930.2k NOK (-50.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.88m NOK → 5.33m NOK (71% → 75% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.42m NOK → 1.45m NOK (+2.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 8 → 10. Reported fact