A/V INSTALLASJON AS: årsregnskap 2022 vs 2021
Stronger earnings, fresh owner capital
approved 2023-06-07; registry 2023-06-10; journal 2023 475727
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for A/V INSTALLASJON AS. Net result -32.9k NOK → -13.1k NOK. Equity -8 425 NOK → -21.6k NOK.
On the constructive side: operating result improved; net result improved; owners injected capital. Pressures included: equity eroded; cash fell.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A/V INSTALLASJON AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -32.9k NOK → -13.1k NOK. Calculated
-
↑
Net result improved
Net result -32.9k NOK → -13.1k NOK. Calculated
-
↑
Owners injected capital
Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact
What deteriorated
-
↓
Equity eroded
Book equity -8 425 NOK → -21.6k NOK (equity ratio -9.1% → -27.5%). Calculated
-
↓
Cash fell
Bank deposits 69.7k NOK → 60.9k NOK (-12.6% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -27.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation