Org.nr 920 276 350 2021 → 2022 Year-over-year analysis

A&V INVEST AS: årsregnskap 2022 vs 2021

Slipped into loss, cash halved-plus

registry 2023-05-03; journal 2023 382361

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A&V INVEST AS. Net result +489.6k NOK → -462.4k NOK. Equity 591.3k NOK → 128.9k NOK.

On the constructive side: operating result improved; owners injected capital. Pressures included: fell into a net loss; equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-16.1k NOK -3 829 NOK
+76.3%
Net result
+489.6k NOK -462.4k NOK
-194.4%
Equity
591.3k NOK 128.9k NOK
-78.2%
Cash
4 480 NOK 1 277 NOK
-71.5%
Total assets
729.4k NOK 172.9k NOK
-76.3%

What improved

  • ↑

    Operating result improved

    Operating result -16.1k NOK → -3 829 NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 44.4k NOK → 50.0k NOK (+5 570 NOK). Reported fact

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 489.6k NOK profit to a loss of 462.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 591.3k NOK → 128.9k NOK (equity ratio 81.1% → 74.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 4 480 NOK → 1 277 NOK (-71.5% YoY). Calculated