A-VARER AS: årsregnskap 2005 vs 2004
Grew 33% on revenue
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for A-VARER AS. Revenue 1.11m NOK → 1.47m NOK (+32.5%). Equity 104.0k NOK → 175.3k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for A-VARER AS.
At a glance
Scorecard
Revenue
1.11m NOK
1.47m NOK
+32.5%
Operating result
-110.6k NOK
+115.9k NOK
+204.9%
Equity
104.0k NOK
175.3k NOK
+68.5%
Total assets
919.6k NOK
31.6k NOK
-96.6%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.11m NOK to 1.47m NOK (+32.5% YoY). Calculated
-
↑
Operating result improved
Operating result -110.6k NOK → +115.9k NOK (op. margin -10.0% → 7.9%). Calculated
-
↑
Equity strengthened
Book equity 104.0k NOK → 175.3k NOK (equity ratio 11.3% → 554.9%). Calculated
-
↑
Payroll decreased
Salary cost 317.4k NOK → 311.1k NOK (29% → 21% of revenue). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 747.7k NOK → 920.9k NOK (+23.2% YoY). Calculated