Org.nr 927 479 915 2019 → 2020 Year-over-year analysis

A-VARER AS: årsregnskap 2020 vs 2019

Shrank 59% on revenue, slipped into loss

approved 2021-03-30; registry 2021-07-13; journal 2021 564603

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A-VARER AS. Revenue 1.62m NOK → 669.9k NOK (-58.7%). Net result +59.6k NOK → -41.8k NOK. Equity 385.0k NOK → 343.2k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
1.62m NOK 669.9k NOK
-58.7%
Operating result
+58.6k NOK -42.7k NOK
-172.8%
Net result
+59.6k NOK -41.8k NOK
-170.1%
Equity
385.0k NOK 343.2k NOK
-10.9%
Cash
275.0k NOK 166.3k NOK
-39.5%
Total assets
866.5k NOK 749.7k NOK
-13.5%

What improved

  • ↑

    Payroll decreased

    Salary cost 315.7k NOK → 73.6k NOK (19% → 11% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.62m NOK to 669.9k NOK (-58.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +58.6k NOK → -42.7k NOK (op. margin 3.6% → -6.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 59.6k NOK profit to a loss of 41.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 385.0k NOK → 343.2k NOK (equity ratio 44.4% → 45.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 275.0k NOK → 166.3k NOK (-39.5% YoY). Calculated