Org.nr 927 479 915 2024 → 2025 Year-over-year analysis

A-VARER AS: årsregnskap 2025 vs 2024

Shrank 58% on revenue, stronger earnings

approved 2026-05-18; registry 2026-05-21; journal 2026 462254

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A-VARER AS. Revenue 1.47m NOK → 609.8k NOK (-58.5%). Net result +29.6k NOK → +6.13m NOK. Equity 479.1k NOK → 606.0k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1.47m NOK 609.8k NOK
-58.5%
Operating result
+26.2k NOK +118.1k NOK
+351.5%
Net result
+29.6k NOK +6.13m NOK
+20577.2%
Equity
479.1k NOK 606.0k NOK
+26.5%
Cash
284.3k NOK 544.3k NOK
+91.4%
Total assets
n/m 1.10m NOK
—

What improved

  • ↑

    Operating result improved

    Operating result +26.2k NOK → +118.1k NOK (op. margin 1.8% → 19.4%). Calculated

  • ↑

    Net result improved

    Net result +29.6k NOK → +6.13m NOK (net margin 2.0% → 1004.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 479.1k NOK → 606.0k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 284.3k NOK → 544.3k NOK (+91.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.47m NOK to 609.8k NOK (-58.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 150.2k NOK → 170.7k NOK (10% → 28% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 30.5k NOK → 107.4k NOK (+252.2% YoY). Calculated