Org.nr 989 269 534 2013 → 2014 Year-over-year analysis

A. VARHAUG HOLDING AS: årsregnskap 2014 vs 2013

Cash halved-plus

approved 2015-05-19; registry 2015-06-20; journal 2015 493596

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A. VARHAUG HOLDING AS. Equity 3.96m NOK → 3.59m NOK.

Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A. VARHAUG HOLDING AS.

Scorecard

Equity
3.96m NOK 3.59m NOK
-9.1%
Cash
216.3k NOK 15.5k NOK
-92.8%
Total assets
4.57m NOK 5.29m NOK
+15.7%

What deteriorated

  • ↓

    Equity eroded

    Book equity 3.96m NOK → 3.59m NOK (equity ratio 86.6% → 68.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 216.3k NOK → 15.5k NOK (-92.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.18× → 0.96× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3.23m NOK → 435.4k NOK. Reported fact