Org.nr 989 269 534 2018 → 2019 Year-over-year analysis

A. VARHAUG HOLDING AS: årsregnskap 2019 vs 2018

Cash halved-plus

approved 2020-08-31; registry 2020-09-24; journal 2020 853950

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A. VARHAUG HOLDING AS. Equity 8.80m NOK → 6.50m NOK.

On the constructive side: operating result improved. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for A. VARHAUG HOLDING AS.

Scorecard

Operating result
-142.1k NOK -115.4k NOK
+18.8%
Net result
n/m +804.5k NOK
—
Equity
8.80m NOK 6.50m NOK
-26.1%
Cash
5.32m NOK 1.67m NOK
-68.6%
Total assets
8.92m NOK 7.52m NOK
-15.7%

What improved

  • ↑

    Operating result improved

    Operating result -142.1k NOK → -115.4k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 8.80m NOK → 6.50m NOK (equity ratio 98.6% → 86.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.32m NOK → 1.67m NOK (-68.6% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.32m NOK → 1.67m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation