Org.nr 915 026 397 2019 → 2020 Year-over-year analysis

A+ VARMEPUMPER AS: årsregnskap 2020 vs 2019

Shrank 7% on revenue

registry 2021-10-05; journal 2021 875762

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A+ VARMEPUMPER AS. Revenue 3 582 NOK → 3 320 NOK (-7.3%). Net result 0 NOK → +7 283 NOK. Equity 63.9k NOK → 71.2k NOK.

On the constructive side: net result improved; equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
3 582 NOK 3 320 NOK
-7.3%
Operating result
+171.3k NOK +11.3k NOK
-93.4%
Net result
0 NOK +7 283 NOK
—
Equity
63.9k NOK 71.2k NOK
+11.4%
Cash
799.6k NOK 501.2k NOK
-37.3%
Total assets
1.06m NOK 656.2k NOK
-38.0%

What improved

  • ↑

    Net result improved

    Net result 0 NOK → +7 283 NOK (net margin 0.0% → 219.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 63.9k NOK → 71.2k NOK (equity ratio 6.0% → 10.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 63.9k NOK → 71.2k NOK (+7 283 NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3 582 NOK to 3 320 NOK (-7.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +171.3k NOK → +11.3k NOK (op. margin 4783.4% → 339.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 799.6k NOK → 501.2k NOK (-37.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 594 NOK → 388.3k NOK (45% → 11695% of revenue). Calculated