Org.nr 990 414 777 2007 → 2008 Year-over-year analysis

A VENTILASJON AS: årsregnskap 2008 vs 2007

Grew 232953% on revenue, stronger earnings

approved 2009-04-24; registry 2009-09-05

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for A VENTILASJON AS. Revenue 3 146 NOK → 7.33m NOK (+232953.3%). Net result +299.8k NOK → +757.9k NOK. Equity 262.8k NOK → 370.7k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A VENTILASJON AS.

Scorecard

Revenue
3 146 NOK 7.33m NOK
+232953.3%
Operating result
+410.4k NOK +35.2k NOK
-91.4%
Net result
+299.8k NOK +757.9k NOK
+152.8%
Equity
262.8k NOK 370.7k NOK
+41.1%
Total assets
772.3k NOK 93.7k NOK
-87.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3 146 NOK to 7.33m NOK (+232953.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +299.8k NOK → +757.9k NOK (net margin 9528.6% → 10.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 262.8k NOK → 370.7k NOK (equity ratio 34.0% → 395.8%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +410.4k NOK → +35.2k NOK (op. margin 13044.5% → 0.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.29× → 0.91× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 923 NOK → 893.9k NOK (61% → 12% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1 479 NOK → 5.02m NOK (+339239.8% YoY). Calculated