Org.nr 990 414 777 2010 → 2011 Year-over-year analysis

A VENTILASJON AS: årsregnskap 2011 vs 2010

Grew 9% on revenue, cash halved-plus

approved 2012-02-15; registry 2012-06-23; journal 2012 452269

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A VENTILASJON AS. Revenue 4.11m NOK → 4.48m NOK (+9.0%). Equity 522.3k NOK → 713.8k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A VENTILASJON AS.

Scorecard

Revenue
4.11m NOK 4.48m NOK
+9.0%
Operating result
+2 243 NOK n/m
—
Net result
-14.7k NOK n/m
—
Equity
522.3k NOK 713.8k NOK
+36.7%
Cash
662.7k NOK 214.2k NOK
-67.7%
Total assets
2.34m NOK 2.57m NOK
+9.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.11m NOK to 4.48m NOK (+9.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 522.3k NOK → 713.8k NOK (equity ratio 22.3% → 27.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 662.7k NOK → 214.2k NOK (-67.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 932.2k NOK → 1.24m NOK (23% → 28% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 2.45m NOK → 2.10m NOK (-14.1% YoY). Calculated