Org.nr 990 414 777 2022 → 2023 Year-over-year analysis

A VENTILASJON AS: årsregnskap 2023 vs 2022

Grew 39% on revenue, weaker earnings

registry 2024-04-24; journal 2024 373099

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A VENTILASJON AS. Revenue 3.67m NOK → 5.09m NOK (+38.6%). Net result +179.6k NOK → +131.8k NOK. Equity 407.6k NOK → 539.4k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A VENTILASJON AS.

Scorecard

Revenue
3.67m NOK 5.09m NOK
+38.6%
Operating result
+310.5k NOK +279.4k NOK
-10.0%
Net result
+179.6k NOK +131.8k NOK
-26.6%
Equity
407.6k NOK 539.4k NOK
+32.3%
Cash
297.3k NOK 323.2k NOK
+8.7%
Total assets
3.21m NOK 3.06m NOK
-4.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.67m NOK to 5.09m NOK (+38.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 407.6k NOK → 539.4k NOK (equity ratio 12.7% → 17.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 297.3k NOK → 323.2k NOK (+8.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +310.5k NOK → +279.4k NOK (op. margin 8.5% → 5.5%). Calculated

  • ↓

    Net result weakened

    Net result +179.6k NOK → +131.8k NOK (net margin 4.9% → 2.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.03m NOK → 3.00m NOK (28% → 59% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.73m NOK → 3.06m NOK (+76.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 54.0k NOK → 42.0k NOK. Reported fact