Org.nr 991 916 024 2010 → 2011 Year-over-year analysis

A'VERA AS: årsregnskap 2011 vs 2010

Weaker earnings

approved 2011-12-12; registry 2011-12-14; journal 2011 800933

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A'VERA AS. Revenue 9.51m NOK → 9.66m NOK (+1.6%). Net result +32.9k NOK → +10.6k NOK. Equity 144.9k NOK → 155.5k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A'VERA AS.

Scorecard

Revenue
9.51m NOK 9.66m NOK
+1.6%
Operating result
+44.9k NOK +12.6k NOK
-71.9%
Net result
+32.9k NOK +10.6k NOK
-67.8%
Equity
144.9k NOK 155.5k NOK
+7.3%
Total assets
1.47m NOK 1.35m NOK
-8.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.51m NOK to 9.66m NOK (+1.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 144.9k NOK → 155.5k NOK (equity ratio 9.8% → 11.5%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +44.9k NOK → +12.6k NOK (op. margin 0.5% → 0.1%). Calculated

  • ↓

    Net result weakened

    Net result +32.9k NOK → +10.6k NOK (net margin 0.3% → 0.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.86m NOK → 3.93m NOK (41% → 41% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 6.81m NOK → 6.93m NOK (+1.7% YoY). Calculated