Org.nr 991 916 024 2014 → 2015 Year-over-year analysis

A'VERA AS: årsregnskap 2015 vs 2014

Shrank 14% on revenue, weaker earnings

approved 2016-02-10; registry 2016-02-29; journal 2016 314140

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A'VERA AS. Revenue 8.40m NOK → 7.19m NOK (-14.5%). Net result +13.8k NOK → +2 195 NOK. Equity 225.3k NOK → 227.5k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
8.40m NOK 7.19m NOK
-14.5%
Operating result
+18.4k NOK +3 832 NOK
-79.2%
Net result
+13.8k NOK +2 195 NOK
-84.1%
Equity
225.3k NOK 227.5k NOK
+1.0%
Cash
331.9k NOK 284.4k NOK
-14.3%
Total assets
909.1k NOK 1 167 NOK
-99.9%

What improved

  • ↑

    Equity strengthened

    Book equity 225.3k NOK → 227.5k NOK (equity ratio 24.8% → 19492.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.69m NOK → 3.17m NOK (44% → 44% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.40m NOK to 7.19m NOK (-14.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +18.4k NOK → +3 832 NOK (op. margin 0.2% → 0.1%). Calculated

  • ↓

    Net result weakened

    Net result +13.8k NOK → +2 195 NOK (net margin 0.2% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 331.9k NOK → 284.4k NOK (-14.3% YoY). Calculated