Org.nr 991 916 024 2022 → 2023 Year-over-year analysis

A'VERA AS: årsregnskap 2023 vs 2022

Shrank 15% on revenue, weaker earnings, cash halved-plus

approved 2024-01-29; registry 2024-01-31; journal 2024 303182

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A'VERA AS. Revenue 6.45m NOK → 5.51m NOK (-14.6%). Net result +162.1k NOK → +120.9k NOK. Equity 3.12m NOK → 237.5k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A'VERA AS.

Scorecard

Revenue
6.45m NOK 5.51m NOK
-14.6%
Operating result
+162.9k NOK +121.4k NOK
-25.5%
Net result
+162.1k NOK +120.9k NOK
-25.4%
Equity
3.12m NOK 237.5k NOK
-92.4%
Cash
529.7k NOK 65.1k NOK
-87.7%
Total assets
832.9k NOK 265.4k NOK
-68.1%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.79m NOK → 351.2k NOK (28% → 6% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.45m NOK to 5.51m NOK (-14.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +162.9k NOK → +121.4k NOK (op. margin 2.5% → 2.2%). Calculated

  • ↓

    Net result weakened

    Net result +162.1k NOK → +120.9k NOK (net margin 2.5% → 2.2%). Calculated

  • ↓

    Equity eroded

    Book equity 3.12m NOK → 237.5k NOK (equity ratio 374.2% → 89.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 529.7k NOK → 65.1k NOK (-87.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.82m NOK → 3.77m NOK (-21.7% YoY). Calculated