Org.nr 924 876 492 2022 → 2023 Year-over-year analysis

A-VET SHOP AS: årsregnskap 2023 vs 2022

Shrank 100% on revenue

approved 2024-05-01; registry 2024-05-29; journal 2024 392885

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A-VET SHOP AS. Revenue 1.30bn NOK → 3.55m NOK (-99.7%). Net result -434.9k NOK → -496.9k NOK. Equity 294.4k NOK → 436.3k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
1.30bn NOK 3.55m NOK
-99.7%
Operating result
-587.6k NOK -660.0k NOK
-12.3%
Net result
-434.9k NOK -496.9k NOK
-14.2%
Equity
294.4k NOK 436.3k NOK
+48.2%
Cash
192.7k NOK 249.2k NOK
+29.3%
Total assets
259.9k NOK 3.23m NOK
+1142.0%

What improved

  • ↑

    Equity strengthened

    Book equity 294.4k NOK → 436.3k NOK (equity ratio 113.3% → 13.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 192.7k NOK → 249.2k NOK (+29.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.30bn NOK to 3.55m NOK (-99.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -587.6k NOK → -660.0k NOK (op. margin -0.0% → -18.6%). Calculated

  • ↓

    Net result weakened

    Net result -434.9k NOK → -496.9k NOK (net margin -0.0% → -14.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 717 NOK → 1.35m NOK (0% → 38% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 352.2k NOK → 740.3k NOK (+110.2% YoY). Calculated