Org.nr 972 408 832 1998 → 1999 Year-over-year analysis

A-VET SMÅDYRKLINIKK AS: årsregnskap 1999 vs 1998

Grew 3215% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for A-VET SMÅDYRKLINIKK AS. Revenue 38.8k NOK → 1.28m NOK (+3214.8%). Net result +29.5k NOK → -28.7k NOK. Equity 83.4k NOK → 70.6k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A-VET SMÅDYRKLINIKK AS.

Scorecard

Revenue
38.8k NOK 1.28m NOK
+3214.8%
Operating result
+64.9k NOK -27.2k NOK
-141.8%
Net result
+29.5k NOK -28.7k NOK
-197.4%
Equity
83.4k NOK 70.6k NOK
-15.3%
Total assets
317.7k NOK 400.7k NOK
+26.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 38.8k NOK to 1.28m NOK (+3214.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +64.9k NOK → -27.2k NOK (op. margin 167.4% → -2.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 29.5k NOK profit to a loss of 28.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 83.4k NOK → 70.6k NOK (equity ratio 26.2% → 17.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 399.1k NOK → 615.3k NOK (1030% → 48% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 243.6k NOK → 275.8k NOK (+13.2% YoY). Calculated