A-VET SMÅDYRKLINIKK AS: årsregnskap 2001 vs 2000
Grew 29% on revenue, weaker earnings
Summary
What changed
Comparing Årsregnskap 2001 with 2000 for A-VET SMÅDYRKLINIKK AS. Revenue 1.77m NOK → 2.29m NOK (+29.4%). Net result -111.7k NOK → -178.3k NOK. Equity -41.0k NOK → -219.4k NOK.
On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded.
Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for A-VET SMÅDYRKLINIKK AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.77m NOK to 2.29m NOK (+29.4% YoY). Calculated
-
↑
Operating result improved
Operating result -119.3k NOK → +127.1k NOK (op. margin -6.7% → 5.6%). Calculated
What deteriorated
-
↓
Net result weakened
Net result -111.7k NOK → -178.3k NOK (net margin -6.3% → -7.8%). Calculated
-
↓
Equity eroded
Book equity -41.0k NOK → -219.4k NOK (equity ratio -5.4% → -38.6%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -38.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 738.7k NOK → 749.0k NOK (42% → 33% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 424.0k NOK → 536.0k NOK (+26.4% YoY). Calculated