A-VET SMÅDYRKLINIKK AS: årsregnskap 2007 vs 2006
Grew 11% on revenue
approved 2008-12-04; registry 2008-12-09
Summary
What changed
Comparing Årsregnskap 2007 with 2006 for A-VET SMÅDYRKLINIKK AS. Revenue 3.70m NOK → 4.11m NOK (+10.9%). Equity -167.2k NOK → -637.3k NOK.
On the constructive side: revenue rose. Pressures included: equity eroded.
Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for A-VET SMÅDYRKLINIKK AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 3.70m NOK to 4.11m NOK (+10.9% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity -167.2k NOK → -637.3k NOK (equity ratio -13.6% → -60.0%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -60.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 1.53m NOK → 2.07m NOK (41% → 51% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 985.3k NOK → 104.1k NOK (-89.4% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 201.4k NOK → 33.7k NOK. Reported fact