Org.nr 972 408 832 2013 → 2014 Year-over-year analysis

A-VET SMÅDYRKLINIKK AS: årsregnskap 2014 vs 2013

Shrank 15% on revenue

approved 2015-04-30; registry 2015-05-27; journal 2015 410639

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for A-VET SMÅDYRKLINIKK AS. Revenue 7.43m NOK → 6.32m NOK (-14.9%). Equity 139.7k NOK → 420.3k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A-VET SMÅDYRKLINIKK AS.

At a glance

Revenue

7.43m NOK 6.32m NOK

-14.9%

Equity

139.7k NOK 420.3k NOK

+200.8%

Cash

0 NOK 102.4k NOK

—

Total assets

1.40m NOK 1.43m NOK

+2.1%

↑
Equity strengthened

Book equity 139.7k NOK → 420.3k NOK (equity ratio 10.0% → 29.4%). Calculated
↑
Cash rose

Bank deposits 0 NOK → 102.4k NOK (None YoY). Calculated
↑
Payroll decreased

Salary cost 3.12m NOK → 2.28m NOK (42% → 36% of revenue). Calculated

↓
Revenue fell

Operating income / revenue moved from 7.43m NOK to 6.32m NOK (-14.9% YoY). Calculated