Org.nr 972 408 832 2022 → 2023 Year-over-year analysis

A-VET SMÅDYRKLINIKK AS: årsregnskap 2023 vs 2022

Grew 10% on revenue, stronger earnings

approved 2024-05-01; registry 2024-05-29; journal 2024 392855

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A-VET SMÅDYRKLINIKK AS. Revenue 14.15m NOK → 15.51m NOK (+9.6%). Net result +553.1k NOK → +1.82m NOK. Equity 472.9k NOK → 576.2k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for A-VET SMÅDYRKLINIKK AS.

Scorecard

Revenue
14.15m NOK 15.51m NOK
+9.6%
Operating result
+787.5k NOK +401.5k NOK
-49.0%
Net result
+553.1k NOK +1.82m NOK
+228.2%
Equity
472.9k NOK 576.2k NOK
+21.8%
Cash
246.6k NOK 589.9k NOK
+139.3%
Total assets
3.79m NOK 5.61m NOK
+48.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.15m NOK to 15.51m NOK (+9.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +553.1k NOK → +1.82m NOK (net margin 3.9% → 11.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 472.9k NOK → 576.2k NOK (equity ratio 12.5% → 10.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 246.6k NOK → 589.9k NOK (+139.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +787.5k NOK → +401.5k NOK (op. margin 5.6% → 2.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.62m NOK → 7.45m NOK (47% → 48% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 2.29m NOK → 2.16m NOK (-5.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 438.9k NOK → 2.26m NOK. Reported fact