A-VET SMÅDYRKLINIKK AS: årsregnskap 2025 vs 2024
Weaker earnings
approved 2026-03-24; registry 2026-04-21; journal 2026 352997
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for A-VET SMÅDYRKLINIKK AS. Revenue 15.02m NOK → 15.36m NOK (+2.3%). Net result +4.78m NOK → +1.62m NOK. Equity 537.3k NOK → 309.7k NOK.
On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.
Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for A-VET SMÅDYRKLINIKK AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 15.02m NOK to 15.36m NOK (+2.3% YoY). Calculated
-
↑
Operating result improved
Operating result +1.05m NOK → +2.19m NOK (op. margin 7.0% → 14.3%). Calculated
-
↑
Cash rose
Bank deposits 557 NOK → 570.77m NOK (+102471454.2% YoY). Calculated
-
↑
Payroll decreased
Salary cost 7.57m NOK → 7.24m NOK (50% → 47% of revenue). Calculated
What deteriorated
-
↓
Net result weakened
Net result +4.78m NOK → +1.62m NOK (net margin 31.8% → 10.6%). Calculated
-
↓
Equity eroded
Book equity 537.3k NOK → 309.7k NOK (equity ratio 10.3% → 6.3%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 6.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 2.65m NOK → 2.50m NOK (-5.6% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 2.52m NOK → 2.65m NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 10 → 9. Reported fact