Org.nr 947 535 560 2008 → 2009 Year-over-year analysis

A. Vikhagen AS: årsregnskap 2009 vs 2008

Grew 26% on revenue

approved 2010-06-26; registry 2010-06-30; journal 2010 473794

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for A. Vikhagen AS. Revenue 3.58m NOK → 4.53m NOK (+26.4%). Equity 421.6k NOK → 457.3k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A. Vikhagen AS.

At a glance

Revenue

3.58m NOK 4.53m NOK

+26.4%

Operating result

n/m +77.8k NOK

—

Net result

n/m +35.6k NOK

—

Equity

421.6k NOK 457.3k NOK

+8.5%

Cash

345.5k NOK 550.6k NOK

+59.4%

Total assets

1.09m NOK 1.31m NOK

+20.6%

↑
Revenue rose

Operating income / revenue moved from 3.58m NOK to 4.53m NOK (+26.4% YoY). Calculated
↑
Equity strengthened

Book equity 421.6k NOK → 457.3k NOK (equity ratio 38.7% → 34.8%). Calculated
↑
Cash rose

Bank deposits 345.5k NOK → 550.6k NOK (+59.4% YoY). Calculated

·
Payroll increased

Salary cost 1.40m NOK → 1.69m NOK (39% → 37% of revenue). Calculated
·
COGS moved

COGS / varekostnad 424.7k NOK → 2.09m NOK (+393.1% YoY). Calculated