Org.nr 947 535 560 2022 → 2023 Year-over-year analysis

A. Vikhagen AS: årsregnskap 2023 vs 2022

Shrank 20% on revenue, weaker earnings

registry 2024-07-06; journal 2024 605495

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A. Vikhagen AS. Revenue 3.49m NOK → 2.79m NOK (-20.1%). Net result +383.6k NOK → +184.3k NOK. Equity 1.54m NOK → 1.57m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A. Vikhagen AS.

Scorecard

Revenue
3.49m NOK 2.79m NOK
-20.1%
Operating result
+489.4k NOK +222.5k NOK
-54.5%
Net result
+383.6k NOK +184.3k NOK
-52.0%
Equity
1.54m NOK 1.57m NOK
+2.2%
Cash
1.56m NOK 1.46m NOK
-6.2%
Total assets
2.19m NOK 2.00m NOK
-8.8%

What improved

  • ↑

    Equity strengthened

    Book equity 1.54m NOK → 1.57m NOK (equity ratio 70.1% → 78.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.49m NOK to 2.79m NOK (-20.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +489.4k NOK → +222.5k NOK (op. margin 14.0% → 8.0%). Calculated

  • ↓

    Net result weakened

    Net result +383.6k NOK → +184.3k NOK (net margin 11.0% → 6.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.56m NOK → 1.46m NOK (-6.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.30m NOK → 869.4k NOK (-33.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1.5. Reported fact