Org.nr 917 215 014 1996 → 1997 Year-over-year analysis

A VISNES TRANSPORT AS: årsregnskap 1997 vs 1996

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1997 with 1996 for A VISNES TRANSPORT AS. Revenue 18.45m NOK → 17.90m NOK (-3.0%). Equity 1.28m NOK → 986.0k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A VISNES TRANSPORT AS.

Scorecard

Revenue
18.45m NOK 17.90m NOK
-3.0%
Operating result
+24.2k NOK -125.8k NOK
-619.2%
Equity
1.28m NOK 986.0k NOK
-23.0%
Total assets
10.62m NOK 10.49m NOK
-1.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 18.45m NOK to 17.90m NOK (-3.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +24.2k NOK → -125.8k NOK (op. margin 0.1% → -0.7%). Calculated

  • ↓

    Equity eroded

    Book equity 1.28m NOK → 986.0k NOK (equity ratio 12.1% → 9.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4.01m NOK → 4.24m NOK (22% → 24% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 3.08m NOK → 3.40m NOK (+10.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation