Org.nr 917 215 014 1999 → 2000 Year-over-year analysis

A VISNES TRANSPORT AS: årsregnskap 2000 vs 1999

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for A VISNES TRANSPORT AS. Revenue 16.82m NOK → 16.00m NOK (-4.9%). Equity 782.8k NOK → 901.0k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A VISNES TRANSPORT AS.

Scorecard

Revenue
16.82m NOK 16.00m NOK
-4.9%
Operating result
+631.8k NOK +387.6k NOK
-38.7%
Equity
782.8k NOK 901.0k NOK
+15.1%
Total assets
7.71m NOK 9.40m NOK
+21.9%

What improved

  • ↑

    Equity strengthened

    Book equity 782.8k NOK → 901.0k NOK (equity ratio 10.2% → 9.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 16.82m NOK to 16.00m NOK (-4.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +631.8k NOK → +387.6k NOK (op. margin 3.8% → 2.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.43× → 0.92× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4.16m NOK → 4.48m NOK (25% → 28% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 3.20m NOK → 1.68m NOK (-47.5% YoY). Calculated