Org.nr 917 215 014 2005 → 2006 Year-over-year analysis

A VISNES TRANSPORT AS: årsregnskap 2006 vs 2005

Grew 6% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for A VISNES TRANSPORT AS. Revenue 16.94m NOK → 17.93m NOK (+5.8%). Net result -26.7k NOK → +671.5k NOK. Equity 453.7k NOK → 1 125 NOK.

On the constructive side: revenue rose; turned profitable; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A VISNES TRANSPORT AS.

Scorecard

Revenue
16.94m NOK 17.93m NOK
+5.8%
Net result
-26.7k NOK +671.5k NOK
+2617.6%
Equity
453.7k NOK 1 125 NOK
-99.8%
Total assets
6.59m NOK 6.64m NOK
+0.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.94m NOK to 17.93m NOK (+5.8% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 26.7k NOK to a profit of 671.5k NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.75× → 1.27×. Calculated

  • ↑

    Payroll decreased

    Salary cost 5.66m NOK → 5.62m NOK (33% → 31% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 453.7k NOK → 1 125 NOK (equity ratio 6.9% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 604.5k NOK → 4 706 NOK (-99.2% YoY). Calculated