Org.nr 917 215 014 2012 → 2013 Year-over-year analysis

A VISNES TRANSPORT AS: årsregnskap 2013 vs 2012

Returned to profit

approved 2014-03-22; registry 2014-08-21; journal 2014 688580

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A VISNES TRANSPORT AS. Revenue 21.92m NOK → 22.98m NOK (+4.8%). Net result -154.7k NOK → +218.3k NOK. Equity 377.0k NOK → 595.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A VISNES TRANSPORT AS.

Scorecard

Revenue
21.92m NOK 22.98m NOK
+4.8%
Operating result
-217.7k NOK +311.2k NOK
+243.0%
Net result
-154.7k NOK +218.3k NOK
+241.1%
Equity
377.0k NOK 595.3k NOK
+57.9%
Cash
386.6k NOK 418.8k NOK
+8.3%
Total assets
3.96m NOK 3.60m NOK
-9.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 21.92m NOK to 22.98m NOK (+4.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -217.7k NOK → +311.2k NOK (op. margin -1.0% → 1.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 154.7k NOK to a profit of 218.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 377.0k NOK → 595.3k NOK (equity ratio 9.5% → 16.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 386.6k NOK → 418.8k NOK (+8.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.54m NOK → 6.67m NOK (30% → 29% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 2.21m NOK → 2.06m NOK (-6.5% YoY). Calculated