FirmaIQ
Org.nr 925 273 457 2020 → 2021 Year-over-year analysis

A-W HOLDING AS: årsregnskap 2021 vs 2020

Slipped into loss, cash halved-plus, fresh owner capital

approved 2022-06-13; registry 2022-08-06; journal 2022 798938

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for A-W HOLDING AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +1 127 NOK → -3.02m NOK. Equity 4.73m NOK → 1.71m NOK.

On the constructive side: owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A-W HOLDING AS.

At a glance

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-126 NOK -21.4k NOK
-16882.5%
Net result
+1 127 NOK -3.02m NOK
-268192.1%
Equity
4.73m NOK 1.71m NOK
-63.9%
Cash
4 304 NOK 906 NOK
-78.9%
Total assets
4.73m NOK 1.73m NOK
-63.5%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 4 727 NOK → 1.71m NOK (+1.70m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -126 NOK → -21.4k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1 127 NOK profit to a loss of 3.02m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.73m NOK → 1.71m NOK (equity ratio 100.0% → 98.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 4 304 NOK → 906 NOK (-78.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.46× → 0.05× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4 725 NOK → 1.73m NOK. Reported fact