Org.nr 991 831 495 2010 → 2011 Year-over-year analysis

A W KARLSEN AS: årsregnskap 2011 vs 2010

Shrank 15% on revenue

approved 2012-02-21; registry 2012-03-12; journal 2012 312275

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A W KARLSEN AS. Revenue 4.73m NOK → 4.00m NOK (-15.4%). Equity 492.4k NOK → 500.1k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
4.73m NOK 4.00m NOK
-15.4%
Operating result
+462.6k NOK +26.1k NOK
-94.4%
Net result
n/m +7 709 NOK
—
Equity
492.4k NOK 500.1k NOK
+1.6%
Cash
n/m 737.4k NOK
—
Total assets
1.83m NOK 1.81m NOK
-0.7%

What improved

  • ↑

    Equity strengthened

    Book equity 492.4k NOK → 500.1k NOK (equity ratio 27.0% → 27.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.73m NOK to 4.00m NOK (-15.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +462.6k NOK → +26.1k NOK (op. margin 9.8% → 0.7%). Calculated