Org.nr 992 414 561 2023 → 2024 Year-over-year analysis

A. WAAG & CO. AS: årsregnskap 2024 vs 2023

Shrank 24% on revenue, cash halved-plus

approved 2025-04-02; registry 2025-04-07; journal 2025 365022

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A. WAAG & CO. AS. Revenue 6.76m NOK → 5.13m NOK (-24.1%). Net result +605.4k NOK → +515.9k NOK. Equity 693.4k NOK → 759.4k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
6.76m NOK 5.13m NOK
-24.1%
Operating result
+797.3k NOK +665.5k NOK
-16.5%
Net result
+605.4k NOK +515.9k NOK
-14.8%
Equity
693.4k NOK 759.4k NOK
+9.5%
Cash
816.6k NOK 21.5k NOK
-97.4%
Total assets
2.93m NOK 2.27m NOK
-22.4%

What improved

  • ↑

    Equity strengthened

    Book equity 693.4k NOK → 759.4k NOK (equity ratio 23.7% → 33.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.76m NOK to 5.13m NOK (-24.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +797.3k NOK → +665.5k NOK (op. margin 11.8% → 13.0%). Calculated

  • ↓

    Net result weakened

    Net result +605.4k NOK → +515.9k NOK (net margin 9.0% → 10.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 816.6k NOK → 21.5k NOK (-97.4% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 142.2k NOK → 819.2k NOK (+476.1% YoY). Calculated