A. WAAGE BYGG AS: årsregnskap 2024 vs 2023
Grew 117% on revenue
approved 2025-08-15; registry 2025-08-18; journal 2025 749040
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for A. WAAGE BYGG AS. Revenue 291.5k NOK → 633.3k NOK (+117.3%). Net result -39.4k NOK → -34.0k NOK. Equity 52.2k NOK → 18.2k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.
Also worth watching: paid-in equity reduced; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A. WAAGE BYGG AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 291.5k NOK to 633.3k NOK (+117.3% YoY). Calculated
-
↑
Operating result improved
Operating result -36.1k NOK → -30.9k NOK (op. margin -12.4% → -4.9%). Calculated
-
↑
Net result improved
Net result -39.4k NOK → -34.0k NOK (net margin -13.5% → -5.4%). Calculated
-
↑
Cash rose
Bank deposits 8 205 NOK → 60.3k NOK (+635.1% YoY). Calculated
-
↑
Payroll decreased
Salary cost 71.8k NOK → 29.5k NOK (25% → 5% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 52.2k NOK → 18.2k NOK (equity ratio 67.2% → 27.4%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 30.0k NOK → 24.4k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS moved
COGS / varekostnad 214.9k NOK → 502.0k NOK (+133.6% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 0. Reported fact