Org.nr 982 536 928 2001 → 2002 Year-over-year analysis

A WADAHL ANLEGGSERVICE AS: årsregnskap 2002 vs 2001

Grew 139% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for A WADAHL ANLEGGSERVICE AS. Revenue 496.9k NOK → 1.19m NOK (+139.0%). Equity 192.7k NOK → 141.3k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; equity eroded.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
496.9k NOK 1.19m NOK
+139.0%
Operating result
+149.2k NOK -22.1k NOK
-114.8%
Equity
192.7k NOK 141.3k NOK
-26.7%
Total assets
979.9k NOK 722.2k NOK
-26.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 496.9k NOK to 1.19m NOK (+139.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.37m NOK → 241.9k NOK (275% → 20% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +149.2k NOK → -22.1k NOK (op. margin 30.0% → -1.9%). Calculated

  • ↓

    Equity eroded

    Book equity 192.7k NOK → 141.3k NOK (equity ratio 19.7% → 19.6%). Calculated