Org.nr 982 536 928 2004 → 2005 Year-over-year analysis

A WADAHL ANLEGGSERVICE AS: årsregnskap 2005 vs 2004

Another loss-making year

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for A WADAHL ANLEGGSERVICE AS. Revenue 1.18m NOK → 1.19m NOK (+0.9%). Equity 49.6k NOK → 24.6k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A WADAHL ANLEGGSERVICE AS.

Scorecard

Revenue
1.18m NOK 1.19m NOK
+0.9%
Operating result
+24.3k NOK +1 182 NOK
-95.1%
Net result
n/m -25.0k NOK
—
Equity
49.6k NOK 24.6k NOK
-50.4%
Total assets
449.8k NOK 431.1k NOK
-4.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.18m NOK to 1.19m NOK (+0.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.13m NOK → 171.3k NOK (96% → 14% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +24.3k NOK → +1 182 NOK (op. margin 2.1% → 0.1%). Calculated

  • ↓

    Equity eroded

    Book equity 49.6k NOK → 24.6k NOK (equity ratio 11.0% → 5.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation